# Profoundd archive — Epstein Files
# Bates number: EFTA01457536
# Title:        Autos & Auto Parts
# Dataset:      10
# Pages:        1
# Tags:         epstein, doj, dataset-10
# Source PDF:   https://profoundd.com/epstein-docs/EFTA01457536/download
# Doc viewer:   https://profoundd.com/epstein-docs/EFTA01457536
#
# Text below is what Profoundd has extracted from the source PDF.
# 'ocr-enriched' tag means OCR was applied to scan-only pages.
# Image descriptions are AI-generated factual captions (llava:13b).
#----------------------------------------------------------------------

=== SUMMARY ===
1 May 2015 Autos & Auto Parts Delphi Automotive [Figure Delphi 01'15 EBIT Walk Remanue EBIT C1114 Base (ex Thermal) Volume 3.897 271 463 98 36% incremental on volume Pricing (57) (57)r FX and Commodities (314) (46) Depreciation (1) Net Performance/Other 15 Q115 Estimate 3,797 472 EBIT Margin 12.4% YOY Incremental Margin -9.0% SOLOOt. DS% 0 • COMM Sant [Figure 2: Delphi 2015 EBIT Walk Revenue EBIT 2014 Base (ex Thermal) 15,499 1,925 Volume 1,330 399 30% incremental on volume Acquisitions 130 15 1


=== EXTRACTED TEXT ===
1 May 2015 
Autos & Auto Parts 
Delphi Automotive 
[Figure Delphi 01'15 EBIT Walk 
Remanue EBIT 
C1114 Base (ex Thermal) 
Volume 3.897 
271 463 
98 36% incremental on volume 
Pricing (57) (57)r
FX and Commodities (314) (46) 
Depreciation (1) 
Net Performance/Other 15 
Q115 Estimate 3,797 472 
EBIT Margin 12.4% 
YOY Incremental Margin -9.0% 
SOLOOt. DS% 0 • COMM Sant 
[Figure 2: Delphi 2015 EBIT Walk 
Revenue EBIT 
2014 Base (ex Thermal) 15,499 1,925 
Volume 1,330 399 30% incremental on volume 
Acquisitions 130 15 12% incremental on volume 
Pricing (283) (283) Assume 1.7% of Re/s 
FX and Commodities (1.384) (156) 
Restructuring 70 
Discretionary R&D/IT (140) 
Depreciation (35) 
Other Performance 204 
2015 Estimate 15,293 2,000 
EBIT Margin 13.1% 
Yoy Incremental Margin -36% 
Yoy Incremental Margin ex FX 20% 
Note: Net Performance 134 
Souse Deicht DeGriao Sank 
Page 4 Deutsche Bank Securities Inc. 
CONFIDENTIAL — PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0117117 
CONFIDENTIAL SDNY_GM_00263301 
EFTA01457536