Scaling Financing for Coal Phase out in Emerging Economies 2025
Page 14 of 30 · WEF_Scaling_Financing_for_Coal_Phase_out_in_Emerging_Economies_2025.pdf
No re-gearing + maximum concessional financing used in analysis
(31% in capital stack)
In general, the projections show that maximum
possible concessional financing with no-regearing
would deliver moderately reduced abatement in
comparison to no concessional capital with maximum
possible gearing. Overall, CRM loan requirements are
around half of what is required in Scenario 1 because
the volume of capital is limited by the fact that there
is no gearing increase. Total debt requirements are
$2.2 billion, of which $700 million would need to be
concessional debt (at 1% interest rate). The projected
abatement in this scenario is 104 Mt CO2, which is 14
Mt CO2 less than in Scenario 2.
Evidently, there is a trade-off between Scenarios
2 and 3. In Scenario 2, the overall facility size
to achieve slightly higher emissions abatement
is far higher at $3.9 billion, but with no need for
concessional finance. In Scenario 3, achieving
slightly lower abatement requires far less CRM
funding overall at $2.2 billion, but remains expensive
in terms of concessional finance at $700 million.
Scenario 2 will involve additional costs to deliver
re-gearing, though not in the capital stack. These
additional costs and how to respond to them are
explored in the following section. Re-gearing and concessional debt have
comparative abatement impacts
The results show re-gearing and concessional debt
can have roughly equivalent impacts on abatement.
Considering a moderate 5% gearing increase, with
no concessional financing, against a moderate
1% decrease in debt interest for a representative
327.5 MW plant from the sample demonstrates
comparable abatement impact. Both approaches
deliver carbon abatement of about 11 Mt CO2.
The total debt required in the gearing increase-
only scenario is higher, at $407 million, but all at
commercial rates. In the 1% decrease scenario,
blended debt totals $329 million, of which $52
million is at a highly concessional 1%.25
Applying sensitivity analysis to gearing ratios
in incremental 5% increases demonstrates an
optimum gearing increase of between 10% and
20% across the portfolio rather than greater debt
increases. This can help extend abatement impact
without significantly increasing the cost per unit of
CO2 avoided. The capacity to re-gear is also limited
by the fact that lower cash flows are available to a
plant at higher rates of gearing.
Re-gearing versus concessional debt abatement impact and CRM size FIGURE 8
Source: Coal-to-Clean Initiative simulations, with data from Transition Zero26Re-gearing
megatonnes CO2 $ million
megatonnes CO2 $ millionBlended rate decrease0100200300400500600700
05101520
0% 5%601 600 599582
503
407
329 329 329 329 329
1213
11
11
9329
9111315 15 15 15
10% 15% 20% 25% 30%
050100150200250300350
02468101214
0.0% 0.5% 1.0% 1.5% 2.0%
CO2 abated (Mt CO2) CRM facility size ($ million)Scenario 3
Scaling Financing for Coal Phase-out in Emerging Economies
14
Ask AI what this page says about a topic: