r PROJECT KENNEDY
r PROJECT KENNEDY
PROJECT KENNEDY
Private and Confidential
EFTA_R1_01468377
EFTA02408571
= NI ON II IIII UM III EN MI MI MI lig MI IIII INI IIII IN III IN MI MI
r Performance Update PROJECT KENNEDY
■ Market conditions for the luxury sports car sector continue to remain extremely challenging
for all manufacturers
■ Kennedy continues to perform below budget, on both a wholesale and retail basis
■ Wholesales to date total 1,215 units versus a budget of 1,825 units, prompting Management
to reduce 2010 wholesale budget from 6,000 sales to 5,053. Management are preparing the
business for a potential further reduction to 4,800 units
■ Kennedy continues to underperform not only against budget but also the market
Units Kennedy Bentley Ferrari Lamborghini Maserati
May-10
May-09
Variance 202
228
-11.4% 165
179
-7.8% 223
200
11.5% 43
37
16.2% 172
137
25.5%
■ Poor preparation for the launch of the Rapide has significantly impacted sales
nits Rapide Flying Spur Panamera Quattroporte
May-10 21 57 907 73
1
EFTA_R1_01468378
EFTA02408572
= IN III in lin in On In in ni
r Financial Pressure PROJECT KENNEDY
• As the deterioration of Kennedy's performance continues, additional pressure continues to
build on the financial position of the Company
is The risk remains that Kennedy fails to comply with its financial covenants or struggles to
refinance its debt upon maturity
6,500
6,000
5,500
Wholesale
Volumes 5,000 Mar 10 - forecast
revised to 5,825
Dec 09 — Mgmt
4,500 forecast volumes
of 6,000 for 2010
4,000 Accounting
EBITDA
• .••••
• Financial
May 10— forecast
revised to 5,385 •••.. Engineering £23m
Apr 10 - forecast
revised to 5,385 Operating
EBITDA
Dec-09 Jan-10 Feb-10 Mar-10 Apr-10 May-10 Jun-10 Jul-10 Aug-10 Sep-10 Oct-10 Nov-10 Dec-10
Volume (LHS) EBITDA (RHS) 90
85
80
F 75
70
65
60
SS
50 fm
2
EFTA_R1_01468379
EFTA02408573
M In IIII In III • NI IN NI • IS • • • In • IN IN IN IN IN IN
r What Kennedy needs:
1. Stable and secure shareholders PROJECT KENNEDY
2. Revamp of Management team to take advantage of the strengths within the existing team.
Critically needs a strong, experienced CEO and to upgrade the sales and marketing
3. Empowering the Management team to make the necessary changes to develop new
markets
4. Rationalisation of product ranges, through the elimination of the "low" priced entry
models, to once again position the Company as aspirational and more up-market
5. Agree a coherent and dynamic fuel economy programme built around the core stable of
products
3
EFTA_R1_01468380
EFTA02408574
a se a in a NB Ilil IN IN OM MI MI IN a IN 1N UM III MI a a III MI IN III MI III NI n ON a III MI a
r Capital Requirement PROJECT KENNEDY
■ Total committed capital of up to £500 million, over 3 years, could be required to fully
implement the strategy. This would include:
— £200 million to acquire the Company's debt
— £300 million to develop the business through capital expenditure
■ The new capital would allow Kennedy to:
— Design and develop new models, re-positioning the Company as the most exclusive
sports car provider
— Repatriation of production of the new Rapide model from Graz in Austria, to the Kennedy
production facility in Gaydon
— Bring the Lagonda model into production, allowing the Company to access new markets,
both sectorally and geographically
— Focus on developing environmental options, especially hybrid
— Expand the dealership network into new, faster growth, emerging markets
4
EFTA_R1_01468381
EFTA02408575
so Ng a a IN Ii Nei MI IN MI UM IN • • IN III MI IN IN • IN NI NMI NI NI • IN
r Scenario Analysis
Post-acquisition of the debt, the following scenarios could play out...
Leverage Covenant '
(difficulty envisaged Q3/Q4 2010)
Liquidity Covenant
(difficulty envisaged O2/Q3 2011)
Refinance of Debt
(May 2012) PASS FAIL
PASS FAIL
1 Refinance
Debt holders repaid
in full plus coupon Unable to fully
Refinance PROJECT KENNEDY
• Company enters
Administration
• Pre-pack sale to
Consortium
• Should Kennedy pass all covenants and be able to refinance the Debt facility, then Debt holders will
be repaid in full plus the annual coupon (375bps above LIBOR)
• If not the Company will enter Administration and a pre-pack sale will allow the Consortium the
opportunity to take full ownership
5
EFTA_R1_01468382
EFTA02408576
ow m m in NI in MI IN III II MI NI III IN IN II■ IN III IN II • IN MI II • MI III • IN III IN NI MI MI
r Next Steps
The key steps to execution are:
1. Agree Consortium and the capital commitment PROJECT KENNEDY
2. Mandate Jon Moulton to represent Consortium, to buy Kennedy's debt from banking syndicate,
seeking to achieve the purchase of 66.7% of the facility
3. The possible breach of Kennedy's covenants could be in Q4 2010 for leverage covenants and Q2
2011 for cash flow covenants
4. Upon breach of covenants, accelerate repayment of the debt facility under terms of the loan
agreement
5. Appoint Administrator upon inability of Company to re-pay debt facility to Consortium
6. Administrator to conduct pre-pack sale of Kennedy to the Consortium
6
EFTA_R1_01468383
EFTA02408577
📷 Images in this document (7 detected; 6 largest described)
AI-generated factual descriptions of embedded images (llava:13b). These are searchable across the corpus.
[Image 1] The image shows a document with the title "Performance Update." It appears to be a business or corporate document, possibly a report or a presentation slide. The document contains text and tables with numerical data. There are sections with headings such as "Market Conditions," "Performance," and "Outlook." The text is too small to read in detail, but it seems to be discussing financial or busines
[Image 2] The image shows a page from a document, specifically a section titled "Capital Requirement." The text is in English and appears to be a list of bullet points outlining various financial requirements and strategies for a company. The document is a scan, and the text is legible. The visible text includes phrases such as "£200 million," "£200 million," "£200 million," "£200 million," "£200 million,"
[Image 3] The image shows a document with the title "Scenario Analysis." It appears to be a slide or page from a presentation or report. The document contains a flowchart with various scenarios and their corresponding outcomes. The scenarios include "Liquidity Covenant," "Retention of Debt," and "Debt Holders Repayment." Each scenario has a series of steps leading to a conclusion, which is represented by a
[Image 4] The image shows a slide from a presentation, specifically focusing on the topic of "Financial Pressure." The slide contains text and a graph. The text is in English and includes a definition of financial pressure, a statement about the importance of financial pressure in the context of a company's performance, and a reference to the financial position of the company. The graph illustrates a downwa
[Image 5] The image shows a document with text, which appears to be a page from a report or presentation. The document is titled "Next Steps" and includes a list of key points or steps, numbered from 1 to 6. The text is too small to read in detail, but it seems to be related to business or project management. There are no visible names, dates, places, or logos that can be discerned from this image. The docu
[Image 6] The image shows a document with text, which appears to be a list of bullet points. The document is titled "What Kennedy needs." The text is too small to read in detail, but it seems to be a list of requirements or goals related to a project or initiative named "Kennedy." The document is presented in a portrait orientation and is likely a digital scan or a photograph of a printed document.