BUDGET PROPOSAL

BUDGET PROPOSAL STAIR HALL AND MASTER BATH TUB ALCOVE PRIVATE RESIDENCE 9 EAST 71 STREET NEW YORK. NY SUBMITTED TO: ATLANTIC STATE CONSULTANTS. LLC ALBERTO PINTO INTERIOR DESIGN April 12. 2018 TACONICTBUILDERS NEW YORK • LOS ANGELES • EAST HAMPTON • LONDON • SANTA BARBARA • CONNECTICUT EFTA00796256 ( 11 ( ( \ ll.\ Summary Qualifications and Notes Breakdown by Trade Drawing Log TACONIC TBUILDERS Nov YORK • LOS ANGELES • EAST NAIIPTON • LONDON • SANTA BARBARA • CONNECTICUT EFTA00796257 TACONIC1rBUILDERS BUDGET PROPOSAL Summary Stair Hall Painting & Master Tub Alcove 9 West 71st Street New York, NY Cabinet Alberto Pinto April 12, 2018 01-000 General Conditions 69,755 02-200 Site Maintenance 68,530 02-990 Selective Demolition 5,130 06-100 Rough Carpentry 3,600 09-300 Stone 14,400 09.900 Painting & Skim Coating 114,990 09.905 Gold Leaf / Gilding Allowance 42,600 14-800 Scaffolding 17,529 15.200 Plumbing 4,500 15-400 Plumbing Fixtures & Bath Accessories 21,343 16-200 Electrical 4,250 Construction Sub-Total: $ 366,627 Overhead & Fee: 13.5% 40,406 Insurance: 2.5% 10,403 Total Cost: 426,625 Summary - Page 1 of I EFTA00796258 T A (' N; I f' it R L I I nr It 4 BUDGET PROPOSAL Bid Qi Ilkations and Exoluelons Stair Han Paintrg 8 Master Tub Alcove 9 West 71st Street New York. NY Cabinet Alberto Pinto April 12. 2018 fludgatOnsumeolabo: Our Proposal is based on the following Drenvings and Correspondence received from: Cabinet Alberto Pinto Site walk through held on Monday April 9th at 10:00 am. Email Correspondence From Lionel Vilette on 419/18 re: tub Schedule: Scheduled Project Duration is based on substantial completion and does not include punch list cr changes to scope as established in the dravnngs and specifications. Proiact Duration: 2 Months EttadAala: TBD Coma: TBD 09-905 Gold Leaf/ Alkiwance We are carrying an allowance to provide antique gildog over the existing gold. This scope of work is an allowance pending approval of sample. 15-400 Plumbing Fixtures We are carrying an allowance of $10.000 to provide the bathtub in the Master Alcove pending confirmation of cost by French supplier. Allsinelee: Add Alternate In Gluing Provide glazing in lieu of Satin paint of architectural beams at 1st and 2nd floor hallways. / Alternates are accepted. General Conditions. insurance. Overhead and Fee la be applied. follovdng Irma in NOT 'DOS Testing, abatement. containment or removal of hazardous materials. Elting and expediting (fees for puling permits are included). Supply of decora0ve light fixtures. sconces and chandeliers. Supply and installation of lighting control. security. phone and aN systems, equipment. programming (pulling of wires provided by others is included). Supply and installation of upholstery. fabric. carpeting, drapery and furniture. Union labor. Engineering. Cost for controlled inspections. Cost of temporary utilities used during construction. Unforeseen conditions. Final professional clearing. Removal / moving of furniture. canvas paintings. rugs. art work. etc. Mrror at Master Bath. ArationaS This proposal is valid for sixty days from date of submission. All work has been calculated as regular tore. using ncn-mion labor. Price assumes no retanage or liquidated damages. Taconic is not responsible for damage to acSacent or neighboring properties unless the damage is due to Taconic's negligence. 342.600 $10.000 $6.400 Chariconons and Naos • Par I of 2 EFTA00796259 BUDGET PROPOSAL BldMakes and Explosions Stair Hall Paintng 8 Master Tub Alcove 9 West 71st Street New York, NY Cabinet Alberto Pinto April 12.2018 All light fixtures installed in this project must be approved by the Underwriters Laboratory (UL) or approved equal evidenced by a U.L. stamp and or certficate of approval prior to installation by Taconic Rudders electrical subcontractor. Light fixtures that are not U.L. approved will not be installed until all required approvals are obtained. Obtaining the necessary approvals at light fixtures that are not U.L. approved may result in additional cost and protect schedule delays. Any change to work included in this proposal may incur additional cost. Additional cost may include trade and material costs. contractor's mark up (insurance. overhead and profit) and General Conditions. General Condibons expense is ',cuffed as a result of extra time necessary to complete the work and extra management costs directly related to the added work. Otoldcahons and Naos • Par 2 or 2 EFTA00796260 TACUNICir BUIL PhilS BUDGET PROPOSAL BffillIUMVAI Project Name: Stat Hal Painting 8 Master Tub Alcove Project Address: 9 Weal 71st Street Architect: Cabinet Alberto Pinto Building Type: Interior Apartment Renovation Bid Sutxnated Date: 4/12/2118 CSI Code Mem 01.000 General Conditions Prupect Manager Site Supervisor. Messenger. FedEx and Postage. Temporary Tedephoneitomputer. Miscellaneous Tools and Materials. OSHA Safety requirements. 02400 ale MaIntarence Removal & coning of al detxis rinsing from construction. Temporary protection materials for new construction. Laborer At. Laborer fn. 02-990 Subtotal General Conditions Sublobll SIM MalManance 8•Wotttve GmdMMn Dern:awn to include the knowing: Carefully remove casting caeings at Stair Nceth and South walls Master Bath Above - careful removal of existing tub. tub fittings. stone deck and fascia Carting of demolition debris. Sublet.' bolKdW DIMICalen 06100 Rough Cropeaby Provide gwb patching of North and South walls at stair case due to the removal of existing casings at paintings. Provide cement board patching at Master Bath Above due to the &location aid reinstallation of new tub fittings. Subtotal Rough Carpentry 09400 Slone Master Bath Alcove provide and instal new slam flown° and waterproofing to match existing due to the removal of existing tub. Subtotal Stone 09-900 Painting 8 Skint Coating Star Ha.. Land rig. 151 Floor and 2nd F:cor North and South Flatways - provide skimcoating and painting of gwb walls and ceilings to include the following: Provide protection of all pre-finished cloy trim, door frames. marbleized baseboard Stain ea North and South walls - slaincoat wads due to the removal of casings and canvas Walls provide prep. prime and paint or walls Ceilings - provide prep. prime and paint of ceilings and architectural beams Ceilings flat paint Archilectimal Beams Satin Provide louch-ups of faux nailed baseboards Master Bath Ceiling - provide skimcoal and sand prime with two coats or primer last coat or tinted primer. Subtotal Peking 8 Sirs Cora.) 00005 Gold Lull Gilding A/MIK* Antique the existing gilding titan° the glided mirror frame as precedent reference. Paint and glaze over the existing gold at the Meowing locations: Fireplace surround ornaments Corbels Budget 69.755 68.530 $ 5.190 $ 3.500 11000 $ 114.990 Oreekdoen • Pape id 2 EFTA00796261 TACUNICir BUI L PERS CSI Code Budget 112 tan In wall panels. casings. beams Plaster molding sound canvas at Maims' Custom aown moldings Subtotal Odd Leaf/ Gilding Allowance 14430 Scaffolding Fanish. erect and dismantle work platform from the ground level so 6 below the 2nd Door ceiling height to include the following. Pipe scaffold frames Full decking of scaffokling Ckangger level of planks at North. South and Weal eteviitalS Stair tower Guard rails 15-200 Plumbing Master Bath Alcove Disconnects assoclaled with demolition. PlVeLde rougnng la the InstalaSon of new freestanding tub and conned. Subtotal Scaffolding Sublets' Plumbing 42.600 17.520 4.500 15-400 Plumbing Fbdures & Bath Accessories Master Bath Alcove Towel Bars - (2) Aem 20'. chrome Robe Hook - (I) Aem. chrome Exposed bathtub Stange R.W. Atlas. chrome Bathtub - Watergame Company. Athena. allowance of 510.000 &N0S /Ium0tp Pixturee & Bath Accessories t 21,343 16-200 Electrical Provide careful removal of existing switches. downers. tight anises. etc. as requred to the panting scope. Provide instalabon of same upon completion of painang wok. Subtotal Electrical 4.250 Construcdon Sub-Total: 5 366.627 Overhead & Fee: 13.5% 5 49.495 Insurance: 2.5% $ 10.403 Total Cost: 425.525 Bretlidoen • Pape 2o1 2 EFTA00796262